801 Black Isle DrPflugervilleTX78660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pflugerville at 801 Black Isle Dr, Pflugerville, TX, 78660 offers a 11.82% rental yield on a $244,800 purchase with $2,411/mo rent. Total monthly income registers $2,411/mo, and a $1,198/mo payment leaves $274/mo available for distribution. Annual cash flow reaches $3,294/yr on $81,151 to close, and return on cash invested stands at 23.97% in year one. Equity gained on principal adds $1,580/yr while 5% annual appreciation supports $67,634 over five years. Portfolio math shows five-year ROI at 127.97% and total cumulative return in cash at $103,845. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,411/mo property income against a $1,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
6,098 sqft lot
$N/A/sqft
$15 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Housing Distribution
Address Breakdown
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A