801/805 W Hearn StBlythevilleAR72315
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 801/805 W Hearn St, Blytheville, AR, 72315 in Blytheville: $840/mo in rent, $239/mo in net income, 10.08% gross yield, 1.87 DSCR, all at $100,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $27,628 in appreciation and $921/yr in principal paydown projects total cumulative return of $53,225.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 7.0% |
| Monthly Cash Flow | $239 | $400 |
City averages based on Blytheville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $840 |
| Total Monthly Debt Service | $561 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72315, Blytheville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 4,327 (44.2%) |
| Renter Occupied HU | 3,649 (37.3%) |
| Vacant Housing Units | 1,810 (18.5%) |
| Median Home Value | $150,478 |
| Average Home Value | $178,426 |
Housing Distribution
Address Breakdown
Residential
9,309
Single Family
9,157
Multi-Family
152
Businesses
786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72315, Blytheville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 4,327 (44.2%) |
| Renter Occupied HU | 3,649 (37.3%) |
| Vacant Housing Units | 1,810 (18.5%) |
| Median Home Value | $150,478 |
| Average Home Value | $178,426 |
Housing Distribution
Address Breakdown
Residential
9,309
Single Family
9,157
Multi-Family
152
Businesses
786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Johnson • Mcwaters Realty Service-century 21
Mls Name: Eastern Arkansas Realtors Association
Mls ID: #43678