801 4th StSmyerTX79367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smyer at 801 4th St, Smyer, TX, 79367 generates $1,588/mo in rent and, after a $661/mo payment, leaves $628/mo in cash flow. Total monthly income is $1,588/mo, and annual cash flow is $7,533/yr on $44,753 invested. Return on cash invested sits at 36.74% in year one, and rental yield is 14.12% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 194.35% and total cumulative return in cash sums $86,977. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,588/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79367, Smyer, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9 (100%) |
| Owner Occupied HU | 7 (77.8%) |
| Renter Occupied HU | 2 (22.2%) |
| Vacant Housing Units | 0 |
| Median Home Value | $181,250 |
| Average Home Value | $178,929 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices