








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Pharr at 8008 Gonzalez St, Pharr, TX, 78577 offers $880/mo rent that, after a $538/mo payment, leaves $98/mo cash flow. Total monthly income is $880/mo, and annual cash flow is $1,178/yr on $36,465 cash. Return on cash invested measures 23.14% in year one, and rental yield stands at 9.6% at a $110,000 entry. Equity gained on principal adds $710/yr while 5% annual appreciation compounds into $30,391 by year five. Five-year ROI records 121.53% and total cumulative return in cash reaches $44,316. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $880/mo property income versus a $538/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
7,261 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2024-02-12 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $74,365 | 19.14% |
| 2023-02-13 | $1034.89 | -45.25% | $62,419 | -5.34% |
| 2022-02-13 | $1890.26 | 150.86% | $65,943 | 155.26% |



Listed by: Aurora Trevino • Aurora International Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #426292
Disclaimer: Listing information is deemed reliable, but not guaranteed.