Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lago Vista at 8007 Shining Flor Run, Lago Vista, TX, 78645 with 5% annual appreciation on a $454,900 basis while $4,278/mo rent supports operations. Total monthly income totals $4,278/mo and a $2,227/mo payment preserves $1,043/mo for cash returns. Annual cash flow comes to $12,512/yr on $150,799 deployed, and return on cash invested reaches 28.21% in year one. Equity gained on principal adds $2,935/yr, and five-year appreciation sums $125,680 alongside rental yield of 11.29%. Five-year ROI measures 148.55% and total cumulative return in cash totals $224,012.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,278/mo property income versus a $2,227/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78645, Leander, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 6,007 (69.6%) |
| Renter Occupied HU | 944 (10.9%) |
| Vacant Housing Units | 1,684 (19.5%) |
| Median Home Value | $614,329 |
| Average Home Value | $720,474 |
Residential
8,108
Single Family
8,037
Multi-Family
71
Businesses
488
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $454,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Will Trevino • Trophy Signature Homes
Mls Name: Trophy Signature Homes
Mls ID: #N/A
