8005 13th St APT 411, Silver Spring, MD, 20910 | $84/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8005 13th St APT 411, Silver Spring, MD, 20910 | $84/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
581 sft

2939 Van Ness St NW APT 838, Washington, DC, 20008

1 Bed
1 Bath
582 sft

1801 Queens Ln #2-134, Arlington, VA, 22201

1 Bed
1 Bath
485 sft

1711 Massachusetts Ave NW #216, Washington, DC, 20036

Currently Rented+ 1 more

- Bed
1 Bath
456 sft

1718 P St NW APT 509, Washington, DC, 20036

Nearby investment properties with comparable prices

2 Bed
2 Bath
1042 sft

11733 Summerchase Cir #1733D, Reston, VA, 20194

2 Bed
2 Bath
1042 sft

11709 Summerchase Cir APT D, Reston, VA, 20194

2 Bed
2 Bath
1031 sft

12956 Centre Park Cir APT 417, Herndon, VA, 20171

2 Bed
1 Bath
800 sft

5112 Connecticut Ave NW APT 205, Washington, DC, 20008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 8005 13th St APT 411, Silver Spring, MD, 20910 generates $2,509/mo in rent and, after a $1,908/mo payment, leaves $84/mo in cash flow. Total monthly income is $2,509/mo, and annual cash flow is $1,013/yr on $129,252 invested. Return on cash invested sits at 20.69% in year one, and rental yield is 7.72% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 107.1% and total cumulative return in cash sums $138,433. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,509/mo property income rather than buyer’s personal income.

Condo

Built in 2012

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this modern and luxurious 1BR, condominium with 1.5 BAs, located in the heart of downtown Silver Spring. Enjoy the open concept, updated kitchen with gas cooking, stainless appliances and granite counters with breakfast bar, adjacent to a spacious dining area, while gleaming hardwood floors adorn the entire unit, except for the bathrooms, which feature ceramic tile floors. Both bathrooms are updated with granite topped vanities and the large primary bedroom also includes twin closets. The open living room includes office space and there is significant natural light throughout. Additional features include ceiling fans, track and pendant lighting and washer/dryer in unit. Lots of building amenities. Reserved Garage Parking only $75 a month. The Orion building has a beautiful lobby and is secure 24X7 and amenities include a wonderful fitness/exercise room, party room, and for entertaining, a rooftop deck with grill and fireplace. The building is also pet friendly. Walk to Silver Spring Metro and everything downtown, and there are two bus stops right around the corner on Eastern Ave. and another just down the block by Kennett Street. You will love living in this area there is so much to do and see. Shopping is also close by. Be sure to click the camera above the main picture to view the video tour, first one is audio and second is short and just music.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20910, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,434 (100%)
Owner Occupied HU	7,296 (29.9%)
Renter Occupied HU	15,439 (63.2%)
Vacant Housing Units	1,699 ( 7.0%)
Median Home Value	$776,171
Average Home Value	$792,623