Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 8004 Wildrock Dr, Arlington, TX, 76001 priced at $535,000 pairs $4,945/mo rent with $1,083/mo cash flow after a $2,619/mo payment. Total monthly income equals $4,945/mo, and annual cash flow comes to $13,001/yr on $176,015 invested. Return on cash invested is 27.45% in year one, and rental yield stands at 11.09% on a $535,000 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,811 by year five. Five-year ROI measures 144.6% and total cumulative return in cash reaches $254,524. For financing, Ziffy Mortgage’s DSCR program evaluates $4,945/mo property income against a $2,619/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.27 Acres lot
$N/A/sqft
$340 semi-annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Listed for sale | $535,000 |
| 2011-12-02 | Listing removed | $239,900 |
| 2011-10-06 | Price change | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-03 | $8694.66 | 8.55% | $516,902 | -2.47% |
| 2023-05-03 | $8009.59 | -11.36% | $530,000 | 17.38% |
| 2022-05-03 | $9036.04 | 3.55% | $451,509 | 19.82% |
Listed by: Cindy Young • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20918598
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
