Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8004 SW 149th Ave APT C202, Miami, FL, 33193 offers a 17.74% rental yield on a $260,000 purchase with $3,844/mo rent. Total monthly income registers $3,844/mo, and a $1,273/mo payment leaves $1,578/mo available for distribution. Annual cash flow reaches $18,931/yr on $86,190 to close, and return on cash invested stands at 41.87% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 223.97% and total cumulative return in cash at $193,037. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,844/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1982
N/A lot
$N/A/sqft
$502 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $260,000 |
| 2022-05-11 | Listing removed | N/A |
| 2022-05-03 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2775.72 | 10.01% | $161,865 | 10.00% |
| 2022-09-05 | $2523.18 | 5.48% | $147,150 | 9.00% |
| 2021-09-05 | $2392.01 | 6.36% | $135,000 | 6.72% |
Listed by: Francis Paolini • IMG Real Estate Professional
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11645477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
