








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,169/mo, and a $1,468/mo payment. Purchase price stands at $299,900, and rental yield measures 8.68% with $2,169/mo rent. Return on cash invested shows 17.45% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 91.94% and total cumulative return in cash records $91,408. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,169/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 2004
901.69 sqft lot
$N/A/sqft
$400 monthly HOA
Neighborhood data shown for ZIP Code: 45069, West Chester, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,395 (100%) |
| Owner Occupied HU | 15,943 (74.5%) |
| Renter Occupied HU | 4,674 (21.8%) |
| Vacant Housing Units | 778 ( 3.6%) |
| Median Home Value | $360,000 |
| Average Home Value | $394,935 |
Residential
21,351
Single Family
18,201
Multi-Family
3,150
Businesses
2,168
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $299,900 |
| 2015-07-06 | Sold | $145,900 |
| 2015-06-20 | Pending sale | $145,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-26 | $4219.83 | 59.69% | $78,400 | 41.98% |
| 2022-05-26 | $2642.46 | 12.93% | $55,220 | 4.21% |
| 2021-05-26 | $2339.90 | -2.31% | $52,990 | N/A |



Listed by: Dennis King • Comey & Shepherd REALTORS
Mls Name: DABR MLS
Mls Provider:
Mls ID: #934988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.