8003 25th Avenue NWSeattleWA98117








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,926/mo, and a $3,617/mo payment. Purchase price stands at $738,900, and rental yield measures 6.38% with $3,926/mo rent. Return on cash invested shows 17.51% in year one, and 5% annual appreciation builds toward $204,144 over five years. Five-year ROI reaches 89.72% and total cumulative return in cash records $218,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,926/mo property income covering a $3,617/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
1,067 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98117, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,456 (100%) |
| Owner Occupied HU | 10,467 (67.7%) |
| Renter Occupied HU | 4,416 (28.6%) |
| Vacant Housing Units | 573 ( 3.7%) |
| Median Home Value | $1,114,719 |
| Average Home Value | $1,212,438 |
Housing Distribution
Address Breakdown
Residential
15,298
Single Family
13,059
Multi-Family
2,239
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tony Ferrelli • Windermere R.E. Northeast, Inc
Mls Name: NWMLS
Mls ID: #2454822








