8001 Simmerly RdLaytonvilleCA95454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laytonville at 8001 Simmerly Rd, Laytonville, CA, 95454 priced at $240,000 converts $2,988/mo rent into $1,503/mo cash flow after a $1,175/mo obligation. Total monthly income equals $2,988/mo, and annual cash flow totals $18,036/yr on $79,560 invested. Return on cash invested prints 42.58% in year one, and rental yield reads 14.94% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 224.41% and total cumulative return in cash sums $178,538. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,988/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Single Family
Built in N/A
24.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95454, Laytonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,129 (100%) |
| Owner Occupied HU | 682 (60.4%) |
| Renter Occupied HU | 310 (27.5%) |
| Vacant Housing Units | 137 (12.1%) |
| Median Home Value | $501,754 |
| Average Home Value | $484,098 |
Housing Distribution
Address Breakdown
Residential
117
Single Family
117
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mitch Craighead • Diamond Quality Real Estate
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #324049868
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.