8001 Rothington Rd APT 31-37, Dallas, TX, 75227 | $892/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8001 Rothington Rd APT 31-37, Dallas, TX, 75227 | $892/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1593 sft

2718 Council St, Dallas, TX, 75215

4 Bed
3 Bath
3430 sft

Magnolia II Plan, Mockingbird Heights, Midlothian, TX, 76065

5 Bed
2 Bath
2072 sft

1136 N Tillery St, Dallas, TX, 75211

Magnolia II Side Entry Plan, Mockingbird Heights

4 Bed
3 Bath
3430 sft

Magnolia II Side Entry Plan, Mockingbird Heights, Midlothian, TX, 76065

Nearby investment properties with comparable prices

3 Bed
5 Bath
2446 sft

1324 Branchwood Pl, Dallas, TX, 75215

4 Bed
3 Bath
3744 sft

622 N Casa Grande Cir, Duncanville, TX, 75116

10 Bed
5 Bath
3080 sft

1645 Elsie Faye Heggins St, Dallas, TX, 75215

6 Bed
4 Bath
1834 sft

939 Bayonne St, Dallas, TX, 75212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 8001 Rothington Rd APT 31-37, Dallas, TX, 75227 offers a 10.38% rental yield on a $580,000 purchase with $5,017/mo rent. Total monthly income registers $5,017/mo, and a $2,839/mo payment leaves $892/mo available for distribution. Annual cash flow reaches $10,708/yr on $190,820 to close, and return on cash invested stands at 25.67% in year one. Equity gained on principal adds $3,743/yr while 5% annual appreciation supports $160,243 over five years. Portfolio math shows five-year ROI at 134.94% and total cumulative return in cash at $257,493. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,017/mo property income against a $2,839/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 1983

9,321 sqft lot

$N/A/sqft

No HOA

More details about the property

Investors Dream Multi-Unit Income Property in Dallas! Exceptional investment opportunity featuring four income-producing units (31, 33, 35 & 37) located in a desirable and high-demand rental area of Dallas. Each two-story townhouse offers spacious living areas, private fenced patios, individual entrances, and designated parking for convenience and privacy. The exterior features a timeless mix of brick and siding construction with multiple chimneys, adding both charm and low-maintenance durability. With tenants already in place and strong rental history, this property provides immediate cash flow and the potential for long-term appreciation. Investors can enjoy consistent income while exploring value-add opportunities such as interior upgrades or short-term rental options. The surrounding area continues to grow, making it an ideal buy-and-hold or multifamily investment for those seeking stable returns. Located minutes from downtown Dallas, major highways, shopping, and schools, this property offers unbeatable accessibility and appeal to renters. Whether youre expanding your real estate portfolio or entering the multifamily market, these four units deliver the perfect combination of location, income, and future growth potential.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75227, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,278 (100%)
Owner Occupied HU	9,592 (47.3%)
Renter Occupied HU	9,463 (46.7%)
Vacant Housing Units	1,223 ( 6.0%)
Median Home Value	$217,315
Average Home Value	$258,721