8001 N RowBerylUT84714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beryl at 8001 N Row, Beryl, UT, 84714 generates $1,441/mo in rent and, after a $891/mo payment, leaves $374/mo in cash flow. Total monthly income is $1,441/mo, and annual cash flow is $4,489/yr on $60,333 invested. Return on cash invested sits at 27.35% in year one, and rental yield is 9.5% on a $182,000 entry. Equity gained on principal adds $1,174/yr, while 5% annual appreciation builds toward $50,283 over five years. Five-year ROI reaches 142.4% and total cumulative return in cash sums $85,917. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,441/mo property income rather than buyer’s personal income.
Manufactured
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84714, Beryl, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 654 (100%) |
| Owner Occupied HU | 348 (53.2%) |
| Renter Occupied HU | 114 (17.4%) |
| Vacant Housing Units | 192 (29.4%) |
| Median Home Value | $429,365 |
| Average Home Value | $469,131 |
Housing Distribution
Address Breakdown
Residential
313
Single Family
313
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices