








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,241/mo, and a $3,353/mo payment. Purchase price stands at $685,000, and rental yield measures 7.43% with $4,241/mo rent. Return on cash invested shows 19.96% in year one, and 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 103.11% and total cumulative return in cash records $232,366. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,241/mo property income covering a $3,353/mo payment rather than investor’s personal income.
Single Family
Built in 1988
7,042 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,490 (100%) |
| Owner Occupied HU | 4,749 (41.3%) |
| Renter Occupied HU | 6,063 (52.8%) |
| Vacant Housing Units | 678 ( 5.9%) |
| Median Home Value | $429,173 |
| Average Home Value | $420,386 |
Residential
12,206
Single Family
4,507
Multi-Family
7,699
Businesses
816
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ehab Hijazi • Fairfax Realty Premier
Mls Name: Bright MLS
Mls ID: #MDPG2160598