800 White Pond Rd, Williston, SC, 29853 | $358/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1584 sft

61 Bignon St, Barnwell, SC, 29812

4 Bed
2 Bath
1212 sft

53 Ash St, Denmark, SC, 29042

3 Bed
2 Bath
2072 sft

123 Combs Dr, Aiken, SC, 29801

2 Bed
3 Bath
1905 sft

305 Hemlock Rd, Barnwell, SC, 29812

Nearby investment properties with comparable prices

3 Bed
1 Bath
1025 sft

106 Marvin Dr, Aiken, SC, 29803

2 Bed
1 Bath
833 sft

898 Brunswick Ln, Aiken, SC, 29803

3 Bed
2 Bath
1650 sft

5866 Carolina Hwy, Denmark, SC, 29042

2 Bed
1 Bath
1400 sft

30 Pineneedle Rd, Barnwell, SC, 29812

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Williston at 800 White Pond Rd, Williston, SC, 29853 uses $62,952 cash to close to unlock $4,296/yr annual cash flow and $358/mo monthly cash flow. Total monthly income runs $1,488/mo, and a $929/mo payment keeps the spread at $358/mo. Purchase price stands at $189,900, and rental yield measures 9.4% with $1,488/mo rent. Return on cash invested shows 26.73% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 139.22% and total cumulative return in cash records $87,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,488/mo property income covering a $929/mo payment rather than investor’s personal income.

Manufactured

Built in 2024

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29853, Williston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,134 (100%)
Owner Occupied HU	2,032 (64.8%)
Renter Occupied HU	671 (21.4%)
Vacant Housing Units	431 (13.8%)
Median Home Value	$175,000
Average Home Value	$218,579