800 Terrace PlaceCortlandt ManorNY10567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cortlandt Manor at 800 Terrace Place, Cortlandt Manor, NY, 10567 priced at $669,000 pairs $3,702/mo rent with after a $3,274/mo payment. Total monthly income equals $3,702/mo. Return on cash invested is 15.89% in year one, and rental yield stands at 6.64% on a $669,000 basis. Equity gained on principal adds $4,317/yr, and 5% annual appreciation accumulates to $184,832 by year five. Five-year ROI measures 81.89% and total cumulative return in cash reaches $180,243. For financing, Ziffy Mortgage’s DSCR program evaluates $3,702/mo property income against a $3,274/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10567, Cortlandt Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,221 (100%) |
| Owner Occupied HU | 5,858 (81.1%) |
| Renter Occupied HU | 861 (11.9%) |
| Vacant Housing Units | 502 ( 7.0%) |
| Median Home Value | $589,979 |
| Average Home Value | $635,451 |
Housing Distribution
Address Breakdown
Residential
6,775
Single Family
6,613
Multi-Family
162
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Malone • Coldwell Banker Realty
Mls Name: OneKey MLS
Mls ID: #945285