Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 800 SW 131st Ave APT 109F, Pembroke Pines, FL, 33027 earns $1,057/mo cash flow from $2,238/mo rent with a $871/mo payment. Total monthly income totals $2,238/mo, and annual cash flow totals $12,684/yr on $59,007 capital. ROI tracks 41.4% on current figures, and rental yield reads 15.09% at a $178,000 purchase. Equity gained on principal adds $1,149/yr, and 5% annual appreciation supports $49,178 over five years. Five-year ROI reaches 218.66% and total cumulative return in cash sums $129,025. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,238/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2005-09-22 | Sold | $155,000 |
| 2003-06-23 | Sold | $84,900 |
| 2002-07-11 | Sold | $60,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $569.79 | 9.25% | $48,010 | 2.98% |
| 2023-06-04 | $521.55 | 1.49% | $46,620 | 2.98% |
| 2022-06-04 | $513.89 | 8.87% | $45,270 | 2.98% |
Listed by: Edgar Seda • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11815144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
