800 N Sunrise Dr, Jefferson, OR, 97352 | $352/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
4144 sft

156 Front St NE UNIT 800 & 820, Salem, OR, 97301

2 Bed
2 Bath
900 sft

5099 Caplinger Rd SE, Salem, OR, 97317

2 Bed
1 Bath
796 sft

2551 SW Pickford St APT D, Corvallis, OR, 97333

2 Bed
1 Bath
675 sft

505 18th St SE, Salem, OR, 97301

Nearby investment properties with comparable prices

5055 NE ELLIOTT CIR, SB2756 Plan, Knoll Terrace

3 Bed
2 Bath
1512 sft

5055 NE ELLIOTT CIR, SB2756 Plan, Knoll Terrace, Corvallis, OR, 97330

2 Bed
2 Bath
1809 sft

2120 Robins Ln SE UNIT 19, Salem, OR, 97306

5055 NE ELLIOTT CIR, #180 Plan, Knoll Terrace

3 Bed
2 Bath
1512 sft

5055 NE ELLIOTT CIR, #180 Plan, Knoll Terrace, Corvallis, OR, 97330

2 Bed
1 Bath
630 sft

385 24th St SE, Salem, OR, 97301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jefferson at 800 N Sunrise Dr, Jefferson, OR, 97352 generates $2,012/mo in rent and, after a $1,346/mo payment, leaves $352/mo in cash flow. Total monthly income is $2,012/mo, and annual cash flow is $4,224/yr on $91,163 invested. Return on cash invested sits at 24.54% in year one, and rental yield is 8.78% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 127.54% and total cumulative return in cash sums $116,267. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,012/mo property income rather than buyer’s personal income.

Manufactured

Built in 1981

4,792 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97352, Jefferson, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,357 (100%)
Owner Occupied HU	1,880 (79.8%)
Renter Occupied HU	404 (17.1%)
Vacant Housing Units	73 ( 3.1%)
Median Home Value	$494,264
Average Home Value	$593,086