800 N Atlantic Ave #522Daytona BeachFL32118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daytona Beach at 800 N Atlantic Ave #522, Daytona Beach, FL, 32118 priced at $139,999 pairs $1,795/mo rent with $336/mo cash flow after a $685/mo payment. Total monthly income equals $1,795/mo, and annual cash flow comes to $4,034/yr on $46,410 invested. Return on cash invested is 28.6% in year one, and rental yield stands at 15.39% on a $139,999 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,679 by year five. Five-year ROI measures 155.11% and total cumulative return in cash reaches $71,986. For financing, Ziffy Mortgage’s DSCR program evaluates $1,795/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1970
0.99 Acres lot
$N/A/sqft
$530 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32118, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,767 (100%) |
| Owner Occupied HU | 6,250 (37.3%) |
| Renter Occupied HU | 3,691 (22.0%) |
| Vacant Housing Units | 6,826 (40.7%) |
| Median Home Value | $464,885 |
| Average Home Value | $518,462 |
Housing Distribution
Address Breakdown
Residential
11,503
Single Family
5,484
Multi-Family
6,019
Businesses
754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Paternes • EXP REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6221550
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511