Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 800 Greenford Mnr, Justin, TX, 76247 listed at $380,000 pairs $3,088/mo rent with a $1,860/mo payment to leave $326/mo cash flow. Total monthly income runs $3,088/mo, and annual cash flow reaches $3,908/yr on $125,970 cash to close. Return on cash invested measures 23.01% in year one, and rental yield registers 9.75% at a $380,000 basis. Equity gained on principal adds $2,452/yr, and annual property appreciation at 5% supports $104,987 by year five. Five-year ROI tracks 120.91% and total cumulative return in cash totals $152,305. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,088/mo property income relative to a $1,860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
7,797 sqft lot
$N/A/sqft
$720 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-03-23 | Listed for sale | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-23 | $3547.36 | -29.87% | $358,000 | -9.43% |
| 2023-03-23 | $5058.11 | 15.15% | $395,262 | 34.26% |
| 2022-03-23 | $4392.80 | 336.29% | $294,395 | 345.92% |
Listed by: Liezl Maliwat • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20879340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
