Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 741 Blackhorse Trl, Justin, TX, 76247 earns $1,762/mo cash flow from $4,520/mo rent with a $1,860/mo payment. Total monthly income totals $4,520/mo, and annual cash flow totals $21,147/yr on $125,970 capital. ROI tracks 36.7% on current figures, and rental yield reads 14.27% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 194.28% and total cumulative return in cash sums $244,741. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,520/mo property income instead of your personal income.
Single Family
Built in 2022
5,501 sqft lot
$N/A/sqft
$665 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $380,000 |
| 2024-08-09 | Price change | $395,000 |
| 2024-07-24 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Hicks • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20647275
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
