Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10476 Evening View Dr, Fort Worth, TX, 76131 listed at $380,000 pairs $3,535/mo rent with a $1,860/mo payment to leave $778/mo cash flow. Total monthly income runs $3,535/mo, and annual cash flow reaches $9,332/yr on $125,970 cash to close. Return on cash invested measures 27.32% in year one, and rental yield registers 11.16% at a $380,000 basis. Equity gained on principal adds $2,452/yr, and annual property appreciation at 5% supports $104,987 by year five. Five-year ROI tracks 143.97% and total cumulative return in cash totals $181,357. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,535/mo property income relative to a $1,860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
8,973 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Listed for sale | $380,000 |
| 2025-01-10 | Contingent | $380,000 |
| 2024-11-20 | Price change | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-02-13 | N/A | N/A | $342,977 | 0.11% |
| 2021-02-13 | $3184.01 | 9.02% | $342,617 | 15.39% |
| 2020-02-13 | $2920.63 | 9.49% | $296,916 | 4.59% |
Listed by: Jamie Dixon • Star State Realty LLC
Mls Name: NTREIS
Mls ID: #20610126
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
