800 Crow LnBath SpringsTN38311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bath Springs at 800 Crow Ln, Bath Springs, TN, 38311 priced at $620,000 pairs $3,229/mo rent with after a $3,035/mo payment. Total monthly income equals $3,229/mo. Return on cash invested is 17.22% in year one, and rental yield stands at 6.25% on a $620,000 basis. Equity gained on principal adds $4,001/yr, and 5% annual appreciation accumulates to $171,295 by year five. Five-year ROI measures 88.13% and total cumulative return in cash reaches $179,775. For financing, Ziffy Mortgage’s DSCR program evaluates $3,229/mo property income against a $3,035/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
1.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38311, Bath Springs, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 583 (100%) |
| Owner Occupied HU | 342 (58.7%) |
| Renter Occupied HU | 52 ( 8.9%) |
| Vacant Housing Units | 189 (32.4%) |
| Median Home Value | $231,633 |
| Average Home Value | $273,487 |
Housing Distribution
Address Breakdown
Residential
528
Single Family
528
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Yarbro • Evans Real Estate
Mls Name: CWTAR
Mls Provider:
Mls ID: #233726
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.