800 Bryan StNormalIL61761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Normal at 800 Bryan St, Normal, IL, 61761 offers $1,439/mo rent that, after a $918/mo payment, leaves $138/mo cash flow. Total monthly income is $1,439/mo, and annual cash flow is $1,658/yr on $62,156 cash. Return on cash invested measures 22.58% in year one, and rental yield stands at 9.21% at a $187,500 entry. Equity gained on principal adds $1,210/yr while 5% annual appreciation compounds into $51,803 by year five. Five-year ROI records 118.17% and total cumulative return in cash reaches $73,447. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,439/mo property income versus a $918/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
7,701 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61761, Normal, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,515 (100%) |
| Owner Occupied HU | 11,570 (51.4%) |
| Renter Occupied HU | 9,063 (40.3%) |
| Vacant Housing Units | 1,882 ( 8.4%) |
| Median Home Value | $219,589 |
| Average Home Value | $253,433 |
Housing Distribution
Address Breakdown
Residential
20,029
Single Family
15,967
Multi-Family
4,062
Businesses
1,059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices