800 Bearses Way APT 1NEHyannisMA02601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hyannis at 800 Bearses Way APT 1NE, Hyannis, MA, 02601 generates $3,534/mo in rent and, after a $1,786/mo payment, leaves $1,234/mo in cash flow. Total monthly income is $3,534/mo, and annual cash flow is $14,808/yr on $120,998 invested. Return on cash invested sits at 32.15% in year one, and rental yield is 11.62% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 168.6% and total cumulative return in cash sums $204,007. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,534/mo property income rather than buyer’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02601, Hyannis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,802 (100%) |
| Owner Occupied HU | 3,745 (38.2%) |
| Renter Occupied HU | 3,721 (38.0%) |
| Vacant Housing Units | 2,336 (23.8%) |
| Median Home Value | $551,974 |
| Average Home Value | $621,149 |
Housing Distribution
Address Breakdown
Residential
7,846
Single Family
6,468
Multi-Family
1,378
Businesses
1,835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalia M Weiner • Gibson Sotheby's International Realty
Mls Name: CCIMLS
Mls ID: #22505545