800 Bearses Way #3NFBarnstableMA02630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barnstable at 800 Bearses Way #3NF, Barnstable, MA, 02630 offers a 8.27% rental yield on a $349,000 purchase with $2,406/mo rent. Total monthly income registers $2,406/mo, and a $1,708/mo payment leaves $206/mo available for distribution. Annual cash flow reaches $2,478/yr on $115,694 to close, and return on cash invested stands at 22.05% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 114.49% and total cumulative return in cash at $132,456. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,406/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02630, Barnstable, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,172 (100%) |
| Owner Occupied HU | 745 (63.6%) |
| Renter Occupied HU | 86 ( 7.3%) |
| Vacant Housing Units | 341 (29.1%) |
| Median Home Value | $801,791 |
| Average Home Value | $849,631 |
Housing Distribution
Address Breakdown
Residential
574
Single Family
556
Multi-Family
18
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen D. Lilly • Property Cape Cod
Mls Name: MLS PIN
Mls ID: #73469690