800 4th St SW APT S623, Washington, DC, 20024 | $780/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

800 4th St SW APT S623, Washington, DC, 20024 | $780/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1140 sft

4600 Duke St APT 803, Alexandria, VA, 22304

1 Bed
1 Bath
728 sft

3358 Woodburn Rd APT 24, Annandale, VA, 22003

1 Bed
1 Bath
596 sft

1225 Martha Custis Dr APT 1406, Alexandria, VA, 22302

2 Bed
1 Bath
883 sft

1600 Renate Dr APT 204, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

1 Bed
1 Bath
881 sft

4600 S Four Mile Run Dr APT 426, Arlington, VA, 22204

2 Bed
1 Bath
876 sft

6437 Richmond Hwy APT 203, Alexandria, VA, 22306

2 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1201, Alexandria, VA, 22304

2 Bed
2 Bath
959 sft

6641 Wakefield Dr APT 616, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 800 4th St SW APT S623, Washington, DC, 20024 earns $780/mo cash flow from $2,184/mo rent with a $1,174/mo payment. Total monthly income totals $2,184/mo, and annual cash flow totals $9,361/yr on $79,527 capital. ROI tracks 31.68% on current figures, and rental yield reads 10.92% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 165.57% and total cumulative return in cash sums $131,671. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,184/mo property income instead of your personal income.

Condo

Built in 1959

N/A lot

$N/A/sqft

No HOA

More details about the property

All agents- To show property, this is a vacant unit. Part at #T57, Using the call box by the front door, call the concierge who will let you into the building. From there proceed to the front desk and ask the concierge for the[combination lock-box for unit S623. Combination to lockbox is 5588. **ALL UTILITIES ARE INCLUDED IN CONDO FEE** Come with 1 parking space, can be easily rent it out for $250 - 300 Per month. Also come with additional storage space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20024, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,659 (100%)
Owner Occupied HU	3,446 (22.0%)
Renter Occupied HU	9,910 (63.3%)
Vacant Housing Units	2,303 (14.7%)
Median Home Value	$569,155
Average Home Value	$671,705