800 4th St SW APT N312WashingtonDC20024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 800 4th St SW APT N312, Washington, DC, 20024 earns $641/mo cash flow from $2,368/mo rent with a $1,444/mo payment. Total monthly income totals $2,368/mo, and annual cash flow totals $7,695/yr on $97,793 capital. ROI tracks 27.78% on current figures, and rental yield reads 9.63% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 144.63% and total cumulative return in cash sums $141,434. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,368/mo property income instead of your personal income.
Condo
Built in 1959
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20024, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,659 (100%) |
| Owner Occupied HU | 3,446 (22.0%) |
| Renter Occupied HU | 9,910 (63.3%) |
| Vacant Housing Units | 2,303 (14.7%) |
| Median Home Value | $569,155 |
| Average Home Value | $671,705 |
Housing Distribution
Address Breakdown
Residential
12,937
Single Family
2,977
Multi-Family
9,960
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Nellis • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #DCDC2225760