80 Woodland WaySpartaGA31087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sparta at 80 Woodland Way, Sparta, GA, 31087 priced at $153,895 converts $2,053/mo rent into $1,016/mo cash flow after a $753/mo obligation. Total monthly income equals $2,053/mo, and annual cash flow totals $12,186/yr on $51,016 invested. Return on cash invested prints 43.8% in year one, and rental yield reads 16.01% against a $153,895 entry. Equity gained on principal adds $993/yr, while 5% annual appreciation compiles into $42,518 by year five. Five-year ROI reaches 231.7% and total cumulative return in cash sums $118,205. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,053/mo property income covering a $753/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.75 Acres lot
$N/A/sqft
$19 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31087, Sparta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,901 (100%) |
| Owner Occupied HU | 2,551 (52.1%) |
| Renter Occupied HU | 719 (14.7%) |
| Vacant Housing Units | 1,631 (33.3%) |
| Median Home Value | $139,082 |
| Average Home Value | $239,371 |
Housing Distribution
Address Breakdown
Residential
4,133
Single Family
4,084
Multi-Family
49
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices