80 Woodland DrMadisonWV25130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 80 Woodland Dr, Madison, WV, 25130 with 5% annual appreciation on a $375,000 basis while $2,602/mo rent supports operations. Total monthly income totals $2,602/mo and a $1,835/mo payment preserves $433/mo for cash returns. Annual cash flow comes to $5,192/yr on $124,313 deployed, and return on cash invested reaches 24.09% in year one. Equity gained on principal adds $2,420/yr, and five-year appreciation sums $103,606 alongside rental yield of 8.33%. Five-year ROI measures 124.71% and total cumulative return in cash totals $155,031.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,602/mo property income versus a $1,835/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25130, Madison, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,911 (100%) |
| Owner Occupied HU | 1,182 (61.9%) |
| Renter Occupied HU | 461 (24.1%) |
| Vacant Housing Units | 268 (14.0%) |
| Median Home Value | $123,821 |
| Average Home Value | $185,573 |
Housing Distribution
Address Breakdown
Residential
1,226
Single Family
1,202
Multi-Family
24
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zachary Peters • Boone Realty, LLC
Mls Name: KVBR
Mls ID: #279837