80 Wildwood Rd, Andover, MA, 01810 | 5.09% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2052 sft

14 Dana Rd, Newton, MA, 02465

4 Bed
3 Bath
3235 sft

535 Arlington St, Dracut, MA, 01826

4 Bed
4 Bath
2926 sft

1 Ridgeway Rd, North Reading, MA, 01864

5 Bed
2 Bath
2125 sft

14 Aaron St, Melrose, MA, 02176

Nearby investment properties with comparable prices

5 Bed
3 Bath
1965 sft

155 Highland Ave, Winchester, MA, 01890

4 Bed
3 Bath
2400 sft

17 Fayette St #17, Watertown, MA, 02472

3 Bed
3 Bath
2574 sft

3 Beacon St #3, Arlington, MA, 02474

2 Bed
2 Bath
1119 sft

416 Marlborough St APT 209, Boston, MA, 02115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Andover at 80 Wildwood Rd, Andover, MA, 01810 generates $6,683/mo in rent, after a $7,709/mo payment. Total monthly income is $6,683/mo. Return on cash invested sits at 12.74% in year one, and rental yield is 5.09% on a $1,575,000 entry. Equity gained on principal adds $10,163/yr, while 5% annual appreciation builds toward $435,143 over five years. Five-year ROI reaches 64.46% and total cumulative return in cash sums $328,922. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,683/mo property income rather than buyer’s personal income.

Single Family

Built in 1970

1.06 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01810, Andover, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,644 (100%)
Owner Occupied HU	9,997 (73.3%)
Renter Occupied HU	3,092 (22.7%)
Vacant Housing Units	555 ( 4.1%)
Median Home Value	$878,571
Average Home Value	$935,095