80 Walnut StLynnMA01905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lynn at 80 Walnut St, Lynn, MA, 01905 with 5% annual appreciation on a $489,900 basis while $4,658/mo rent supports operations. Total monthly income totals $4,658/mo and a $2,398/mo payment preserves $1,570/mo for cash returns. Annual cash flow comes to $18,841/yr on $162,402 deployed, and return on cash invested reaches 31.51% in year one. Equity gained on principal adds $3,161/yr, and five-year appreciation sums $135,350 alongside rental yield of 11.41%. Five-year ROI measures 165.22% and total cumulative return in cash totals $268,325.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,658/mo property income versus a $2,398/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1910
4,269 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01905, Lynn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,489 (100%) |
| Owner Occupied HU | 4,328 (45.6%) |
| Renter Occupied HU | 4,851 (51.1%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $571,318 |
| Average Home Value | $612,037 |
Housing Distribution
Address Breakdown
Residential
9,026
Single Family
6,917
Multi-Family
2,109
Businesses
507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Cheever • PRIVI Realty LLC
Mls Name: MLS PIN
Mls ID: #73428199