80 W Baltimore Ave APT B510LansdownePA19050
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $119,900, 80 W Baltimore Ave APT B510, Lansdowne, PA, 19050 in Lansdowne generates $960/mo in rent (9.61% yield) but nets only $174/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.78) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $33,126. Total projected return: $56,928.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $174 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $960 |
| Total Monthly Debt Service | $738 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19050, Lansdowne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,610 (100%) |
| Owner Occupied HU | 7,296 (57.9%) |
| Renter Occupied HU | 4,577 (36.3%) |
| Vacant Housing Units | 737 ( 5.8%) |
| Median Home Value | $237,564 |
| Average Home Value | $318,002 |
Housing Distribution
Address Breakdown
Residential
11,849
Single Family
9,458
Multi-Family
2,391
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19050, Lansdowne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,610 (100%) |
| Owner Occupied HU | 7,296 (57.9%) |
| Renter Occupied HU | 4,577 (36.3%) |
| Vacant Housing Units | 737 ( 5.8%) |
| Median Home Value | $237,564 |
| Average Home Value | $318,002 |
Housing Distribution
Address Breakdown
Residential
11,849
Single Family
9,458
Multi-Family
2,391
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kady Proffitt • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #PADE2101496