80 Trinity Circle #BRochesterNH03839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 80 Trinity Circle #B, Rochester, NH, 03839 earns $762/mo cash flow from $3,302/mo rent with a $1,855/mo payment. Total monthly income totals $3,302/mo, and annual cash flow totals $9,142/yr on $125,605 capital. ROI tracks 27.19% on current figures, and rental yield reads 10.46% at a $378,900 purchase. Equity gained on principal adds $2,445/yr, and 5% annual appreciation supports $104,683 over five years. Five-year ROI reaches 142.54% and total cumulative return in cash sums $179,043. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,302/mo property income instead of your personal income.
Condo
Built in 2009
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,828 (100%) |
| Owner Occupied HU | 1,190 (65.1%) |
| Renter Occupied HU | 554 (30.3%) |
| Vacant Housing Units | 84 ( 4.6%) |
| Median Home Value | $399,634 |
| Average Home Value | $371,317 |
Housing Distribution
Address Breakdown
Residential
1,853
Single Family
1,547
Multi-Family
306
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krista Lombardi • New Space Real Estate, LLC
Mls Name: PrimeMLS
Mls ID: #5071262