80 Thornridge DrLevittownPA19054
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 80 Thornridge Dr, Levittown, PA, 19054 in Levittown: $3,330/mo in rent, $381/mo in net income, 8.88% gross yield, 1.65 DSCR, all at $450,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $124,327 in appreciation and $4,145/yr in principal paydown projects total cumulative return of $195,912.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 7.0% |
| Monthly Cash Flow | $381 | $1,200 |
City averages based on Levittown market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,330 |
| Total Monthly Debt Service | $2,770 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19054, Levittown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,660 (100%) |
| Owner Occupied HU | 4,844 (72.7%) |
| Renter Occupied HU | 1,627 (24.4%) |
| Vacant Housing Units | 189 ( 2.8%) |
| Median Home Value | $366,684 |
| Average Home Value | $431,392 |
Housing Distribution
Address Breakdown
Residential
6,614
Single Family
6,305
Multi-Family
309
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19054, Levittown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,660 (100%) |
| Owner Occupied HU | 4,844 (72.7%) |
| Renter Occupied HU | 1,627 (24.4%) |
| Vacant Housing Units | 189 ( 2.8%) |
| Median Home Value | $366,684 |
| Average Home Value | $431,392 |
Housing Distribution
Address Breakdown
Residential
6,614
Single Family
6,305
Multi-Family
309
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PABU2119202