80 Stanton St APT 34, Worcester, MA, 01605 | $786/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Stanton St APT 34, Worcester, MA, 01605 | $786/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

18 Fox Run, Brookfield, MA, 01506

9 Bed
4 Bath
3042 sft

91 Fox St, Worcester, MA, 01604

1 Bed
1 Bath
710 sft

80 Salisbury St UNIT 410, Worcester, MA, 01609

Investment Property+ 2 more

7 Bed
3 Bath
2280 sft

16 Saint John St, North Brookfield, MA, 01535

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
1 Bath
992 sft

8 Mount Pleasant St, Webster, MA, 01570

2 Bed
1 Bath
820 sft

531 Main St APT 503, Worcester, MA, 01608

1 Bed
1 Bath
508 sft

808 Washington St, Auburn, MA, 01501

1 Bed
1 Bath
816 sft

11 Thayer Pond Dr #14, Oxford, MA, 01540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 80 Stanton St APT 34, Worcester, MA, 01605 earns $786/mo cash flow from $2,204/mo rent with a $1,101/mo payment. Total monthly income totals $2,204/mo, and annual cash flow totals $9,435/yr on $74,554 capital. ROI tracks 32.56% on current figures, and rental yield reads 11.76% at a $224,900 purchase. Equity gained on principal adds $1,451/yr, and 5% annual appreciation supports $62,136 over five years. Five-year ROI reaches 170.91% and total cumulative return in cash sums $127,417. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,204/mo property income instead of your personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Step inside this beautifully refreshed condo featuring brand-new windows that flood the space with natural light and a new sliding deck door for seamless indoor-outdoor living. Enjoy modern new flooring throughout, an updated bathroom with stylish finishes, and a renovated kitchen equipped with upgraded fixtures and appliances. Move-in ready and designed for comfort, this condo blends charm with contemporary updates. Open house Saturday 11-12.30 and Sunday 1.00 to 2.30