80 Skyline Trl, Pell City, AL, 35128 | $1,092/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1425 sft

RC Baltimore Plan, Carterton Heights, Eastaboga, AL, 36260

4 Bed
3 Bath
3716 sft

18820 Us Highway 411, Springville, AL, 35146

3 Bed
2 Bath
1668 sft

495 Ivey Way, Munford, AL, 36268

3 Bed
2 Bath
2500 sft

805 E St S, Talladega, AL, 35160

Nearby investment properties with comparable prices

3 Bed
2 Bath
1216 sft

RC Wright Plan, Deer Brook Crossing, Lincoln, AL, 35096

- Bed
- Bath
- sft

The Foxcroft Wood Ln, Lincoln, AL, 35096

3 Bed
2 Bath
1329 sft

915 Maple Trce, Odenville, AL, 35120

3 Bed
2 Bath
1143 sft

RC Coleman Plan, Carterton Heights, Eastaboga, AL, 36260

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pell City at 80 Skyline Trl, Pell City, AL, 35128 earns $1,092/mo cash flow from $2,405/mo rent with a $1,137/mo payment. Total monthly income totals $2,405/mo, and annual cash flow totals $13,102/yr on $76,998 capital. ROI tracks 36.93% on current figures, and rental yield reads 12.43% at a $232,270 purchase. Equity gained on principal adds $1,499/yr, and 5% annual appreciation supports $64,172 over five years. Five-year ROI reaches 193.38% and total cumulative return in cash sums $148,895. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,405/mo property income instead of your personal income.

Single Family

Built in 1983

0.90 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35128, Pell City, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,275 (100%)
Owner Occupied HU	3,881 (73.6%)
Renter Occupied HU	880 (16.7%)
Vacant Housing Units	514 ( 9.7%)
Median Home Value	$329,044
Average Home Value	$345,017