80 Roaring Brook RoadChappaquaNY10514
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 80 Roaring Brook Road, Chappaqua, NY, 10514 in Chappaqua. Rental yield 4.13%. At $1,290,000 with 4.13% gross yield, current distributions are modest, but the 5% appreciation rate projects $356,403 in new equity by year five, complemented by $11,881/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.77) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $223,250.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 6.2% |
| Monthly Cash Flow | $(4,174) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,440 |
| Total Monthly Debt Service | $8,101 |
| DSCR Ratio | 0.55x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10514, Chappaqua, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,229 (100%) |
| Owner Occupied HU | 3,670 (86.8%) |
| Renter Occupied HU | 404 ( 9.6%) |
| Vacant Housing Units | 155 ( 3.7%) |
| Median Home Value | $1,027,067 |
| Average Home Value | $1,187,007 |
Housing Distribution
Address Breakdown
Residential
4,079
Single Family
3,960
Multi-Family
119
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10514, Chappaqua, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,229 (100%) |
| Owner Occupied HU | 3,670 (86.8%) |
| Renter Occupied HU | 404 ( 9.6%) |
| Vacant Housing Units | 155 ( 3.7%) |
| Median Home Value | $1,027,067 |
| Average Home Value | $1,187,007 |
Housing Distribution
Address Breakdown
Residential
4,079
Single Family
3,960
Multi-Family
119
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices