80 Regatta Bay Cir UNIT 2CLake OzarkMO65049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Ozark at 80 Regatta Bay Cir UNIT 2C, Lake Ozark, MO, 65049 priced at $265,200 converts $2,413/mo rent into $110/mo cash flow after a $1,298/mo obligation. Total monthly income equals $2,413/mo, and annual cash flow totals $1,325/yr on $87,914 invested. Return on cash invested prints 21.42% in year one, and rental yield reads 10.92% against a $265,200 entry. Equity gained on principal adds $1,711/yr, while 5% annual appreciation compiles into $73,270 by year five. Five-year ROI reaches 114.21% and total cumulative return in cash sums $100,410. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,413/mo property income covering a $1,298/mo payment, not borrower’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$651 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65049, Lake Ozark, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,652 (100%) |
| Owner Occupied HU | 2,621 (30.3%) |
| Renter Occupied HU | 769 ( 8.9%) |
| Vacant Housing Units | 5,262 (60.8%) |
| Median Home Value | $397,826 |
| Average Home Value | $465,494 |
Housing Distribution
Address Breakdown
Residential
4,092
Single Family
4,092
Multi-Family
0
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A