80 Phoenix DrChatsworthGA30705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chatsworth at 80 Phoenix Dr, Chatsworth, GA, 30705 priced at $169,000 pairs $1,403/mo rent with $375/mo cash flow after a $827/mo payment. Total monthly income equals $1,403/mo, and annual cash flow comes to $4,495/yr on $56,024 invested. Return on cash invested is 27.93% in year one, and rental yield stands at 9.96% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 145.77% and total cumulative return in cash reaches $81,667. For financing, Ziffy Mortgage’s DSCR program evaluates $1,403/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30705, Chatsworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,800 (100%) |
| Owner Occupied HU | 9,000 (65.2%) |
| Renter Occupied HU | 3,835 (27.8%) |
| Vacant Housing Units | 965 ( 7.0%) |
| Median Home Value | $213,336 |
| Average Home Value | $283,556 |
Housing Distribution
Address Breakdown
Residential
12,765
Single Family
12,663
Multi-Family
102
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Moody • Woodland Realty
Mls Name: NGBOR
Mls ID: #417560