80 Payne St LOT 8Miramar BeachFL32550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miramar Beach at 80 Payne St LOT 8, Miramar Beach, FL, 32550 priced at $250,000 converts $1,717/mo rent into $58/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,717/mo, and annual cash flow totals $691/yr on $82,875 invested. Return on cash invested prints 20.74% in year one, and rental yield reads 8.24% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 107.91% and total cumulative return in cash sums $89,434. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,717/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Manufactured
Built in 2010
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32550, Destin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,233 (100%) |
| Owner Occupied HU | 3,366 (20.7%) |
| Renter Occupied HU | 679 ( 4.2%) |
| Vacant Housing Units | 12,188 (75.1%) |
| Median Home Value | $825,589 |
| Average Home Value | $966,125 |
Housing Distribution
Address Breakdown
Residential
11,463
Single Family
5,332
Multi-Family
6,131
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark A Simpson • Harrison Lilly Emerald Coast
Mls Name: ECAOR
Mls ID: #984267