Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Warwick at 80 Pawtuxet Ter, West Warwick, RI, 02893 earns $1,269/mo cash flow from $4,010/mo rent with a $2,055/mo payment. Total monthly income totals $4,010/mo, and annual cash flow totals $15,230/yr on $139,197 capital. ROI tracks 30.85% on current figures, and rental yield reads 11.46% at a $419,900 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,011 over five years. Five-year ROI reaches 161.99% and total cumulative return in cash sums $225,480. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,010/mo property income instead of your personal income.
Single Family
Built in 1850
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02893, West Warwick, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,695 (100%) |
| Owner Occupied HU | 7,722 (52.5%) |
| Renter Occupied HU | 6,160 (41.9%) |
| Vacant Housing Units | 813 ( 5.5%) |
| Median Home Value | $343,772 |
| Average Home Value | $379,155 |
Residential
14,016
Single Family
12,643
Multi-Family
1,373
Businesses
806
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Price change | $419,900 |
| 2024-09-20 | Price change | $435,000 |
| 2024-09-10 | Listed for sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $4749.00 | 1.56% | $259,200 | N/A |
| 2022-10-14 | $4676.00 | -2.77% | $259,200 | 23.96% |
| 2021-10-14 | $4809.00 | N/A | $209,100 | N/A |
Listed by: Ryan Rebello • RE/MAX Vantage
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1368236
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 State-Wide MLS, Inc. All rights reserved.
