80 OYSTER BAY Way, Ponte Vedra, FL, 32081 | $201/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2342 sft

149 WINDSWEPT Way, Saint Augustine, FL, 32092

5 Bed
4 Bath
2827 sft

1441 LAUREL OAK Drive, Fleming Island, FL, 32003

4 Bed
2 Bath
2084 sft

48 FAWN FIELD Lane, Saint Augustine, FL, 32092

3 Bed
2 Bath
1809 sft

958 LONG LAKE Drive, Jacksonville, FL, 32225

Nearby investment properties with comparable prices

3 Bed
3 Bath
1714 sft

200 PENTWATER Road, Saint Augustine, FL, 32092

3 Bed
2 Bath
1889 sft

7940 Catawba Dr, Jacksonville, FL, 32217

4 Bed
3 Bath
2257 sft

12 GIDDINGS Way, Saint Augustine, FL, 32084

4 Bed
3 Bath
2571 sft

3394 TUPELO Loop, Green Cove Springs, FL, 32043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at 80 OYSTER BAY Way, Ponte Vedra, FL, 32081 priced at $485,000 pairs $3,420/mo rent with $201/mo cash flow after a $2,374/mo payment. Total monthly income equals $3,420/mo, and annual cash flow comes to $2,415/yr on $160,778 invested. Return on cash invested is 21.41% in year one, and rental yield stands at 8.46% on a $485,000 basis. Equity gained on principal adds $3,130/yr, and 5% annual appreciation accumulates to $133,997 by year five. Five-year ROI measures 111.51% and total cumulative return in cash reaches $179,282. For financing, Ziffy Mortgage’s DSCR program evaluates $3,420/mo property income against a $2,374/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2017

N/A lot

$N/A/sqft

No HOA