80 New York Ave NW APT 402, Washington, DC, 20001 | $1,013/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 New York Ave NW APT 402, Washington, DC, 20001 | $1,013/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

6744 Perry Penney Dr, Annandale, VA, 22003

3 Bed
3 Bath
1800 sft

8101 Parkdale Ct, Springfield, VA, 22153

3 Bed
3 Bath
1216 sft

10356 Bridgetown Pl #135, Burke, VA, 22015

5 Bed
5 Bath
245 sft

Pine Plan, PCI 22205, Arlington, VA, 22205

Nearby investment properties with comparable prices

1 Bed
1 Bath
670 sft

900 N Stafford St APT 2014, Arlington, VA, 22203

2 Bed
1 Bath
800 sft

2623 S Walter Reed Dr UNIT D, Arlington, VA, 22206

2 Bed
1 Bath
930 sft

1608 Preston Rd, Alexandria, VA, 22302

1 Bed
1 Bath
674 sft

355 I St SW APT 219, Washington, DC, 20024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 80 New York Ave NW APT 402, Washington, DC, 20001 offers a 10.1% rental yield on a $395,000 purchase with $3,325/mo rent. Total monthly income registers $3,325/mo, and a $1,933/mo payment leaves $1,013/mo available for distribution. Annual cash flow reaches $12,162/yr on $130,943 to close, and return on cash invested stands at 29.2% in year one. Equity gained on principal adds $2,549/yr while 5% annual appreciation supports $109,131 over five years. Portfolio math shows five-year ROI at 152.21% and total cumulative return in cash at $199,314. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,325/mo property income against a $1,933/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1925

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this updated 2 bedroom, 1 bath condominium that seamlessly integrates modern enhancements with classic Washington, DC appeal. This well-lit residence offers an open floor plan, showcasing its generous proportions and contemporary finishes. The kitchen is equipped with updated cabinetry, quartz countertops, and new appliances, providing a functional and attractive space for cooking and entertaining. New hardwood plank flooring throughout makes this unit look brand new! Fresh paint throughout the unit creates a clean and neutral backdrop. Suitable for first-time buyers, investors, or those seeking a sophisticated urban residence, this move-in ready home is ideally situated near the DC Convention Center, premier shops, dining establishments, public transit options, and major commuter routes. Secure Parking is available for rent. Washer/dryer in common area. LOW HOA fee that includes WATER! Pets welcome and theres even a lovely park to let your furry friend go for walks. Hurry this unit is priced to sell quick! Schedule Online to receive approval.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20001, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,258 (100%)
Owner Occupied HU	7,610 (24.3%)
Renter Occupied HU	19,069 (61.0%)
Vacant Housing Units	4,579 (14.6%)
Median Home Value	$858,542
Average Home Value	$926,439