80 NE Brook PlaceTahuyaWA98588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tahuya at 80 NE Brook Place, Tahuya, WA, 98588 offers $3,492/mo rent that, after a $2,521/mo payment, leaves $396/mo cash flow. Total monthly income is $3,492/mo, and annual cash flow is $4,751/yr on $169,435 cash. Return on cash invested measures 22.86% in year one, and rental yield stands at 8.14% at a $515,000 entry. Equity gained on principal adds $3,323/yr while 5% annual appreciation compounds into $142,285 by year five. Five-year ROI records 118.42% and total cumulative return in cash reaches $200,641. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,492/mo property income versus a $2,521/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98588, Tahuya, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 843 (50.0%) |
| Renter Occupied HU | 126 ( 7.5%) |
| Vacant Housing Units | 718 (42.6%) |
| Median Home Value | $454,592 |
| Average Home Value | $484,807 |
Housing Distribution
Address Breakdown
Residential
916
Single Family
916
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Lynn Dean • Windermere PeninsulaProperties
Mls Name: NWMLS
Mls ID: #2453541