80 NE Brook Place, Tahuya, WA, 98588 | $72/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 NE Brook Place, Tahuya, WA, 98588 | $72/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

1519 Puget Street, Shelton, WA, 98584

3 Bed
3 Bath
1801 sft

31 E Wysteria Court, Shelton, WA, 98584

3 Bed
2 Bath
1771 sft

101 E Paisley Way, Shelton, WA, 98584

3 Bed
3 Bath
1387 sft

331 E Vine Maple Ln, Union, WA, 98592

Nearby investment properties with comparable prices

5 Bed
2 Bath
2440 sft

1533 Northcliff Road, Shelton, WA, 98584

2 Bed
2 Bath
1296 sft

11 E Susan Lane, Union, WA, 98592

3 Bed
2 Bath
2053 sft

80 E Ann Arbor Drive, Shelton, WA, 98584

2 Bed
2 Bath
1296 sft

190 E Country Club Drive W, Union, WA, 98592

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tahuya at 80 NE Brook Place, Tahuya, WA, 98588 offers $3,168/mo rent that, after a $2,521/mo payment, leaves $72/mo cash flow. Total monthly income is $3,168/mo, and annual cash flow is $863/yr on $169,435 cash. Return on cash invested measures 20.57% in year one, and rental yield stands at 7.38% at a $515,000 entry. Equity gained on principal adds $3,323/yr while 5% annual appreciation compounds into $142,285 by year five. Five-year ROI records 106.11% and total cumulative return in cash reaches $179,785. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,168/mo property income versus a $2,521/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

10,454 sqft lot

$N/A/sqft

No HOA

More details about the property

Where the Tahuya River meets the Hood Canal is where you will find this well-maintained 2-story, 3 bedroom, 1 3/4 bathroom home. Enjoy your morning coffee from the expansive upper-level covered deck & watch the bald eagles soar. Wander through your backyard and watch the Salmon spawning in the creek. Open and bright home with 2 bedrooms and a full bathroom, updated kitchen, wood floors, cozy wood stove, and tons of windows on the upper level, 3rd bedroom & 3/4 bathroom downstairs with an extra big 2-car garage, built-in workshop & laundry area w/sink. Room for entertaining inside and out. Enjoy the community waterfront access for boating, fishing & beach activities minutes away. Only 20 mins to Belfair.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98588, Tahuya, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,687 (100%)
Owner Occupied HU	843 (50.0%)
Renter Occupied HU	126 ( 7.5%)
Vacant Housing Units	718 (42.6%)
Median Home Value	$454,592
Average Home Value	$484,807