80 N3313, Vernon, AZ, 85940 | 2.32% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1440 sft

8174 Northview Rd, Concho, AZ, 85924

1 Bed
1 Bath
729 sft

1942 Lynx Ln #44, Show Low, AZ, 85901

1 Bed
2 Bath
534 sft

1309 S Powerline Ln, Pinetop, AZ, 85935

Investment Property+ 2 more

2 Bed
1 Bath
624 sft

4309 E Blue Ridge Loop, Pinetop, AZ, 85935

Nearby investment properties with comparable prices

3 Bed
2 Bath
1871 sft

2540 W Pinegrass Rd, Show Low, AZ, 85901

2 Bed
3 Bath
1660 sft

1820 S Rockwood Cir, Show Low, AZ, 85901

3 Bed
2 Bath
2068 sft

854 Pine Creek Cir, Lakeside, AZ, 85929

3 Bed
2 Bath
2204 sft

420 N Retreat Dr, Show Low, AZ, 85901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,595/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 2.32% with $1,595/mo rent. Return on cash invested shows 5.55% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 25.46% and total cumulative return in cash records $69,093. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,595/mo property income covering a $4,038/mo payment rather than investor’s personal income.

Single Family

Built in 2024

3.56 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85940, Vernon, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	771 (100%)
Owner Occupied HU	503 (65.2%)
Renter Occupied HU	50 ( 6.5%)
Vacant Housing Units	218 (28.3%)
Median Home Value	$247,353
Average Home Value	$267,232