80 N 22Nd St, East Orange, NJ, 07017 | 8.5% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
832 sft

25-40 31st Avenue #2L, Long Island City, NY, 11106

1 Bed
1 Bath
756 sft

23-16 31st Ave #4A, Astoria, NY, 11106

1 Bed
1 Bath
760 sft

23-16 31st Ave #2B, Astoria, NY, 11106

1 Bed
1 Bath
691 sft

23-16 31st Ave #PHB, Astoria, NY, 11106

Nearby investment properties with comparable prices

2 Bed
1 Bath
1000 sft

65-15 Alderton St APT 5C, Rego Park, NY, 11374

4 Bed
2 Bath
982 sft

682 Leone St, Woodbridge, NJ, 07095

4 Bed
2 Bath
- sft

670 W Hazelwood Ave, Rahway, NJ, 07065

4 Bed
2 Bath
- sft

10 Sheffield Way, Clark, NJ, 07066

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Orange at 80 N 22Nd St, East Orange, NJ, 07017 listed at $599,999 pairs $4,248/mo rent with a $2,937/mo payment. Total monthly income runs $4,248/mo. Return on cash invested measures 19.88% in year one, and rental yield registers 8.5% at a $599,999 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 103.91% and total cumulative return in cash totals $205,127. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,248/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1925

4,791 sqft lot

$N/A/sqft

No HOA