80 Maple DriveMiddletownNY10941
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middletown at 80 Maple Drive, Middletown, NY, 10941 priced at $324,999 converts $2,199/mo rent into $28/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,199/mo, and annual cash flow totals $341/yr on $107,737 invested. Return on cash invested prints 20.23% in year one, and rental yield reads 8.12% against a $324,999 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,791 by year five. Five-year ROI reaches 105.2% and total cumulative return in cash sums $113,341. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,199/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1965
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10941, Middletown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,178 (100%) |
| Owner Occupied HU | 3,623 (58.6%) |
| Renter Occupied HU | 2,208 (35.7%) |
| Vacant Housing Units | 347 ( 5.6%) |
| Median Home Value | $378,745 |
| Average Home Value | $429,048 |
Housing Distribution
Address Breakdown
Residential
5,642
Single Family
5,030
Multi-Family
612
Businesses
625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Baxter • Keller Williams Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #840672
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.