80 Ledgewood Way, Manchester, NH, 03104 | $592/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2308 sft

157 Deerfield Road, Nottingham, NH, 03290

2 Bed
2 Bath
1352 sft

19 Jennifer Drive, Concord, NH, 03301

2 Bed
1 Bath
874 sft

1991 Bodwell Road #30, Manchester, NH, 03109

2 Bed
3 Bath
1952 sft

73 Warren Street Unit 3, Concord, NH, 03301

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
1 Bath
890 sft

5 Bernards Road #4, Merrimack, NH, 03054

Motivated Seller+ 1 more

2 Bed
2 Bath
1168 sft

169 Portsmouth Street #188, Concord, NH, 03301

3 Bed
2 Bath
1456 sft

10 Axle Avenue, Danville, NH, 03819

2 Bed
1 Bath
662 sft

99 Cluff Crossing Rd APT E9, Salem, NH, 03079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manchester at 80 Ledgewood Way, Manchester, NH, 03104 priced at $329,900 converts $2,804/mo rent into $592/mo cash flow after a $1,615/mo obligation. Total monthly income equals $2,804/mo, and annual cash flow totals $7,109/yr on $109,362 invested. Return on cash invested prints 26.41% in year one, and rental yield reads 10.2% against a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,145 by year five. Five-year ROI reaches 138.4% and total cumulative return in cash sums $151,359. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,804/mo property income covering a $1,615/mo payment, not borrower’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA