80 Ledgewood Way, Manchester, NH, 03104 | $265/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Ledgewood Way, Manchester, NH, 03104 | $265/mo Cash Flow | Ziffy

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1312 sft

113 Bluestone Drive, Nashua, NH, 03060

2 Bed
2 Bath
920 sft

92 Bluestone Drive, Nashua, NH, 03060

2 Bed
2 Bath
1323 sft

52 Main Street #402, Nashua, NH, 03060

2 Bed
2 Bath
920 sft

109 Bluestone Dr #109, Nashua, NH, 03060

Nearby investment properties with comparable prices

2 Bed
2 Bath
1040 sft

33 Merrimack Road #C, Amherst, NH, 03031

2 Bed
1 Bath
1450 sft

99 Becker Street, Manchester, NH, 03102

2 Bed
2 Bath
1406 sft

5 Oakwood Lane #8, Goffstown, NH, 03045

2 Bed
2 Bath
1160 sft

40 Spring Cove Road #40, Nashua, NH, 03062

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manchester at 80 Ledgewood Way, Manchester, NH, 03104 priced at $349,900 converts $2,611/mo rent into $265/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,611/mo, and annual cash flow totals $3,183/yr on $115,992 invested. Return on cash invested prints 22.65% in year one, and rental yield reads 8.95% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 118.26% and total cumulative return in cash sums $137,166. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,611/mo property income covering a $1,713/mo payment, not borrower’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained home in the desirable 55+ Ledgewood community of Manchester. Thoughtfully updated and lovingly cared for, this residence offers comfortable one-level living with an elevator for effortless access. The main bathroom features a walk-in shower, while the second bathroom includes a walk-in tub, providing added convenience and accessibility. Recent improvements include a new roof, new water heater, and all appliances replaced within the last year. A one-car garage adds practicality and storage. Ledgewood Way is ideally located near rail trails, Massabesic Lake, and the popular Goldenrod Restaurant, with easy access to highways and nearby shopping. The community is also pet-friendly, making it a wonderful place to call home.