80 La Salle St APT 10GNew YorkNY10027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 80 La Salle St APT 10G, New York, NY, 10027 priced at $679,000 converts $6,979/mo rent into $642/mo cash flow after a $3,323/mo obligation. Total monthly income equals $6,979/mo, and annual cash flow totals $7,705/yr on $223,391 invested. Return on cash invested prints 23.51% in year one, and rental yield reads 12.33% against a $679,000 entry. Equity gained on principal adds $4,381/yr, while 5% annual appreciation compiles into $187,595 by year five. Five-year ROI reaches 126.29% and total cumulative return in cash sums $282,119. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,979/mo property income covering a $3,323/mo payment, not borrower’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$1,803 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10027, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,400 (100%) |
| Owner Occupied HU | 3,911 (13.8%) |
| Renter Occupied HU | 22,251 (78.3%) |
| Vacant Housing Units | 2,238 ( 7.9%) |
| Median Home Value | $811,564 |
| Average Home Value | $1,055,089 |
Housing Distribution
Address Breakdown
Residential
25,725
Single Family
655
Multi-Family
25,070
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices